NJBK(SH:601009) Shenwan Hongyuan Securities·2025-10-28 08:57Investment Rating - The report maintains a "Buy" rating for Nanjing Bank [2] Core Views - Nanjing Bank's revenue continues to show a "U-shaped" improvement, with significant shareholder buybacks indicating recognition of the bank's value [5][12] - The bank's net interest income has accelerated, contributing to revenue growth, while non-interest income has declined due to rising bond market rates [7][12] - The bank's asset quality remains stable, with a slight decrease in the non-performing loan ratio and an increase in the provision coverage ratio [5][12] Financial Performance Summary - For the first nine months of 2025, Nanjing Bank achieved a revenue of 419 billion yuan, a year-on-year increase of 8.8%, and a net profit attributable to shareholders of 180 billion yuan, up 8.1% year-on-year [5][12] - The bank's net interest income grew by 28.5% year-on-year, significantly contributing to revenue growth [7][12] - The non-performing loan ratio decreased to 0.83%, with a provision coverage ratio of 313% [5][12] Revenue and Profitability Forecast - Projected total revenue for 2025 is 54,368.34 million yuan, with a year-on-year growth rate of 8.15% [6] - Estimated net profit for 2025 is 21,811.77 million yuan, reflecting an 8.10% year-on-year increase [6] - The bank's return on equity (ROE) is expected to be 12.13% in 2025 [6] Shareholder Activity - Major shareholders have actively increased their holdings, with nearly 12 billion yuan in buybacks in the first three quarters of 2025, indicating strong confidence in the bank's long-term value [7][12] Loan Growth and Business Segments - Total loans increased by 14% year-on-year, with corporate loans growing over 15% [7][12] - Retail loans also showed steady growth, with a year-on-year increase of 11% [7][12] Cost and Efficiency - The cost-to-income ratio has improved, contributing positively to profit growth [7][12] - The bank's net interest margin is estimated to have widened by 11 basis points to 1.44% [12]