FORYOU(SZ:002906) HUAXI Securities·2025-10-28 08:46Investment Rating - The investment rating for the company is "Accumulate" [1] Core Views - The company continues to show strong revenue growth, driven by automotive electronics and precision die-casting [3] - The gross margin has declined due to product mix changes, but R&D investment remains robust [4] - The customer structure is improving, with accelerated global expansion [5] - Technological innovation is leading to new growth opportunities with products like VPD and domain controllers [6] - The company is a leader in automotive electronics, with a diversified customer base and a strong global presence [7] Summary by Sections Financial Performance - In Q3 2025, the company achieved revenue of 3.48 billion yuan, a year-on-year increase of 31.43% and a quarter-on-quarter increase of 18.32% [2] - For the first three quarters of 2025, revenue reached 8.79 billion yuan, up 28.50% year-on-year, with net profit of 561 million yuan, a 20.80% increase [2] Revenue Drivers - The revenue growth is supported by strong performance in automotive electronics, particularly HUD, VPD, and domain control products [3] - The precision die-casting segment saw revenue growth exceeding 40% in the first half of the year [3] Margin and Costs - The gross margin for Q3 2025 was 18.93%, down 2.13 percentage points year-on-year, primarily due to product mix and industry competition [4] - R&D expenses in Q3 2025 were 255 million yuan, a 32.81% increase year-on-year, indicating a commitment to technological innovation [4] Customer and Global Strategy - The top five customers in the first half of 2025 showed a balanced revenue contribution, reducing operational risks [5] - The company is expanding its global footprint, securing projects with major international brands like Volkswagen and Ford [5] Technological Innovation - The VPD product has received positive market feedback after its launch on the Xiaomi SU7, and discussions for new projects are ongoing with various manufacturers [6] - The company is developing comprehensive solutions for cockpit domain controllers, catering to diverse customer needs [6] Earnings Forecast - Revenue projections for 2025-2027 are adjusted to 13.205 billion, 16.371 billion, and 19.672 billion yuan, respectively [8] - Expected net profits for the same period are 803 million, 1.041 billion, and 1.290 billion yuan, respectively [8] - The estimated EPS for 2025-2027 is 1.53, 1.98, and 2.46 yuan, respectively [8]