XZB(SH:603040) Dongxing Securities·2025-10-28 10:33Investment Rating - The report maintains a "Recommended" rating for the company [5][11]. Core Insights - The company achieved a revenue of 203.18 million yuan in Q3 2025, representing a year-on-year growth of 20.61%, and a net profit attributable to shareholders of 67.43 million yuan, up 33.82% year-on-year [1]. - The growth in revenue is driven by the continuous expansion of overseas business, which accounted for 51.4% of total revenue in the first half of 2025, with a year-on-year growth of 30.7% [1]. - The company has established strong relationships with major clients such as Volkswagen, contributing to the growth of its overseas business [1]. - The gross margin for Q3 2025 was 55.2%, showing improvements both year-on-year and quarter-on-quarter, significantly higher than the average gross margin of 17.6% in the automotive parts industry [2]. - The company has increased its dividend payout ratio, with a total dividend amount of 74.45 million yuan for the first three quarters of 2025, representing 35.6% of the net profit attributable to shareholders [3]. - The company is actively developing new products using cold forging technology, expanding its material base to include aluminum, copper, titanium alloys, and stainless steel [3]. Summary by Sections Financial Performance - In Q3 2025, the company reported a revenue of 203.18 million yuan and a net profit of 67.43 million yuan, with respective year-on-year growth rates of 20.61% and 33.82% [1]. - The gross margin for Q3 2025 was 55.2%, an increase from 54.1% in Q2 2025 and 52.3% in Q3 2024 [2]. - The net profit margin for Q3 2025 was 34.4%, up from 31.7% in the same period last year [2]. Dividend Policy - The company announced a cash dividend of 2.50 yuan per 10 shares for Q3 2025, marking the second dividend distribution for the year [3]. - The dividend payout ratio has increased from around 30% in 2019-2022 to 57.6% in 2024 [3]. Growth Prospects - The company is expected to continue its growth trajectory, with projected net profits of 270.09 million yuan, 325.38 million yuan, and 391.87 million yuan for 2025, 2026, and 2027 respectively [4]. - The company is expanding into new product areas, including precision electromagnetic valves and electric drive transmission systems, which are anticipated to support long-term growth [3].