FORYOU(SZ:002906) Orient Securities·2025-10-28 10:54Investment Rating - The report maintains a "Buy" rating for the company with a target price of 45.53 CNY, based on a comparable company PE average valuation of 29 times for 2025 [3][6]. Core Insights - The company is expected to achieve rapid profit growth, with new business segments such as robotics anticipated to become new growth drivers [2]. - The forecasted net profit attributable to the parent company for 2025-2027 is projected to be 826 million, 1.061 billion, and 1.314 billion CNY respectively, with slight adjustments made to gross margin estimates [3]. - The company has shown strong revenue growth, with a 28.5% year-on-year increase in the first three quarters, and a 31.4% increase in Q3 alone [11]. Financial Performance Summary - Revenue is expected to grow from 7,137 million CNY in 2023 to 17,789 million CNY in 2027, reflecting a compound annual growth rate (CAGR) of 26.6% to 17.9% [5][12]. - The gross profit margin is projected to stabilize around 20.6% to 21.5% over the forecast period, while the net profit margin is expected to improve from 6.5% in 2023 to 7.4% in 2027 [5][12]. - The company's earnings per share (EPS) is forecasted to increase from 0.89 CNY in 2023 to 2.50 CNY in 2027 [5][12].