GLARUNTECH(SH:600562) Soochow Securities·2025-10-28 11:25Investment Rating - The report maintains a rating of "Accumulate" for Guorui Technology (600562) [1] Core Insights - The company's revenue for the first three quarters of 2025 reached 2.118 billion yuan, a year-on-year increase of 6.68%, while the net profit attributable to shareholders was 373 million yuan, up 1.15% year-on-year, indicating a stabilization in operational fundamentals [8] - The gross profit margin stood at 40.08%, remaining stable compared to the previous year, while the net profit margin was 17.57%, slightly down but still reflecting strong profitability [8] - The company has effectively controlled costs, with R&D expenses at 119 million yuan, a slight decrease of 2.72% year-on-year, while sales and management expenses decreased by 14.88% and 11.39% respectively [8] - The asset-liability ratio was 33.62%, showing a slight decrease year-on-year, indicating a healthy financial structure [8] - Cash flow from operating activities showed significant improvement, with a net outflow of 42 million yuan, a substantial improvement compared to the previous year [8] - The report forecasts net profits for 2025-2027 to be 751.91 million, 854.60 million, and 969.76 million yuan respectively, corresponding to P/E ratios of 48, 43, and 38 times [8] Financial Summary - Total revenue for 2023 is projected at 3.282 billion yuan, with a year-on-year growth of 1.77% [1] - The net profit attributable to shareholders for 2023 is estimated at 599.21 million yuan, reflecting a year-on-year increase of 9.10% [1] - The latest diluted EPS is expected to be 0.48 yuan per share for 2023, with a projected increase to 0.61 yuan in 2025 [1] - The company's total assets are projected to reach 11.197 billion yuan by 2025, with total liabilities at 4.528 billion yuan [9]