奥飞数据（300738）：公司信息更新报告：盈利能力显著提升，持续拓展IDC、算力及光伏业务

Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Insights - The company's profitability has significantly improved, with a revenue of 1.824 billion yuan for the first three quarters of 2025, representing a year-on-year growth of 15.33%. The net profit attributable to shareholders reached 145 million yuan, up 37.29% year-on-year [4] - In Q3 2025, the company achieved a revenue of 676 million yuan, a year-on-year increase of 29.86%, and a net profit of 58 million yuan, which is a remarkable growth of 90.36% year-on-year [4] - The company is actively expanding its IDC, computing power, and photovoltaic businesses, with over 57,000 self-built cabinets as of H1 2025 and ongoing projects in multiple cities [5] - The sales gross margin reached 37.55%, an increase of 8.76 percentage points year-on-year, while the net profit margin was 10.56%, up 4.04 percentage points year-on-year [5] - The company has received recognition from major industry clients and is expanding its computing power-related business, including the establishment of a computing power platform [6] Financial Summary - For 2025, the company is projected to achieve a revenue of 2.594 billion yuan, with a year-on-year growth of 19.8%. The net profit attributable to shareholders is expected to be 208 million yuan, reflecting a growth of 67.4% [6] - The company's EBITDA is forecasted to be 1.111 billion yuan in 2025, with an EV/EBITDA ratio of 25.3 [6] - The projected P/E ratios for 2025, 2026, and 2027 are 94.3, 62.5, and 43.8 respectively, indicating a decreasing trend in valuation multiples over the years [6]