ROYALFLUSH INFO(SZ:300033) Huaan Securities·2025-10-30 01:45Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected investment return that will outperform the market benchmark by more than 15% over the next 6-12 months [6]. Core Insights - The company reported a revenue of 3.26 billion yuan for the first three quarters of 2025, representing a year-on-year growth of 39.7%. The net profit attributable to the parent company reached 1.21 billion yuan, up 85.3% year-on-year [5]. - The increase in capital market activity and investor confidence has driven demand growth, with contract liabilities rising to 2.52 billion yuan in Q3 2025, a 69.5% increase year-on-year [5]. - The company is increasing its investment in AI research and development, which is expected to enhance its core product competitiveness and user experience [5]. Financial Performance Summary - For 2025, the company is projected to achieve revenues of 5.83 billion yuan, a 39.2% increase year-on-year, and a net profit of 2.76 billion yuan, reflecting a 51.1% growth [6]. - The gross profit margin is expected to improve from 89.4% in 2024 to 91.4% by 2027, indicating strong profitability [8]. - The company's operating cash flow for Q3 2025 was 2.2 billion yuan, a significant increase of 235.32% year-on-year, driven by the robust performance of the capital market [5]. Financial Projections - Revenue projections for the company are as follows: 4.19 billion yuan in 2024, 5.83 billion yuan in 2025, 7.15 billion yuan in 2026, and 8.48 billion yuan in 2027 [8]. - The net profit attributable to the parent company is expected to grow from 1.82 billion yuan in 2024 to 4.49 billion yuan in 2027, with corresponding year-on-year growth rates of 30.0%, 51.1%, 31.0%, and 24.3% [8]. - The company's P/E ratio is projected to decrease from 84.81 in 2024 to 46.39 in 2027, indicating an improving valuation over time [8].