周大生（002867）：2025Q3营收降幅收窄，电商渠道快速增长

Investment Rating - The report maintains a "Buy-B" rating for the company [1][12]. Core Insights - The company reported a narrowing decline in revenue for Q3 2025, with a year-on-year revenue drop of 16.71%, compared to a 37.35% decline for the first three quarters of 2025. Net profit for Q3 2025 increased by 13.57% year-on-year [2][4]. - The growth in e-commerce channels has been significant, with e-commerce revenue increasing by 17.68% year-on-year, becoming a key growth driver for the company [5][12]. - The company has optimized its product and channel structure, benefiting from rising gold prices, which has led to a notable increase in gross profit margin [4][6]. Summary by Sections Financial Performance - For the first three quarters of 2025, the company achieved revenue of 67.72 billion yuan, a decrease of 37.35% year-on-year, while net profit reached 8.82 billion yuan, an increase of 3.13% year-on-year. In Q3 2025, revenue was 21.75 billion yuan, down 16.71% year-on-year, and net profit was 2.88 billion yuan, up 13.57% year-on-year [2][4]. - The gross profit margin improved significantly, rising by 9.16 percentage points to 29.74% due to product structure optimization and increased revenue from high-margin self-operated and e-commerce channels [6]. Channel Performance - Revenue contributions from different channels for the first three quarters of 2025 were as follows: self-operated offline (19.82%), e-commerce (28.72%), and franchise (49.39%). The self-operated offline channel saw a slight decline of 0.86% year-on-year, while the franchise channel experienced a significant drop of 56.34% year-on-year [5][12]. - The number of self-operated stores increased by 47 to 400, while franchise stores decreased by 380 to 4,275 [5]. Product Performance - Revenue from embedded products was 5.56 billion yuan, down 4.89% year-on-year, while revenue from pure gold products fell by 44.44% to 49.42 billion yuan. Conversely, brand usage fees increased by 3.03% to 5.69 billion yuan [5]. Future Outlook - The company is expected to enhance its self-operated and e-commerce channel development, focusing on lightweight and high-cost performance products. The projected EPS for 2025-2027 is 1.04, 1.18, and 1.33 yuan, with corresponding P/E ratios of 13.2, 11.6, and 10.3 times [12].