HAI TIAN(SH:603288) Minsheng Securities·2025-10-30 07:48Investment Rating - The report maintains a "Recommended" rating for the company [4][6]. Core Insights - The company reported a revenue of 21.63 billion yuan for the first three quarters of 2025, representing a year-on-year increase of 6.0%. The net profit attributable to shareholders was 5.32 billion yuan, up 10.5% year-on-year [1]. - The revenue growth slowed down in Q3 2025, with a 2.5% increase compared to the same quarter last year, attributed to weakened dining demand [2]. - The gross margin improved to 40.0% for the first three quarters, up 3.2 percentage points year-on-year, mainly due to declining core raw material prices [3]. Revenue and Profit Analysis - For Q1-Q3 2025, the revenue breakdown by product shows soy sauce at 11.16 billion yuan (+7.9%), oyster sauce at 3.63 billion yuan (+5.9%), and seasoning sauces at 2.23 billion yuan (+9.6%) [2]. - The company achieved a net profit margin of 24.6% for the first three quarters, an increase of 1.0 percentage points year-on-year [3]. Future Projections - Revenue projections for 2025-2027 are estimated at 28.57 billion yuan, 30.63 billion yuan, and 32.87 billion yuan, with year-on-year growth rates of 6.2%, 7.2%, and 7.3% respectively [4]. - The net profit attributable to shareholders is projected to be 7.04 billion yuan in 2025, reflecting an 11.0% year-on-year increase [5]. Financial Metrics - The report provides a forecast for earnings per share (EPS) of 1.20 yuan for 2025, with a price-to-earnings (P/E) ratio of 32x based on the current stock price [5][6].