KDL(SZ:002850) Dongxing Securities·2025-10-30 11:57Investment Rating - The report maintains a "Strong Buy" rating for the company [3]. Core Views - The company's main business of structural components is operating steadily, with Q3 2025 performance meeting expectations. The revenue for Q3 2025 reached 10.603 billion, a year-on-year increase of 23.41%, while the net profit attributable to shareholders was 1.185 billion, up 16.55% year-on-year [1][3]. - The demand for lithium battery structural components is expected to remain high due to the growth in installed capacity for power and energy storage batteries. The company is advancing its overseas projects and plans to further release capacity to meet local customer demands [2]. - The company is also developing lightweight reducers for humanoid robots, aiming to establish a second growth curve. It plans to achieve an annual production capacity of 200,000 specialized reducers within three years [2]. Financial Performance Summary - For Q3 2025, the company's single-quarter revenue grew by 25.8% year-on-year, with a gross margin of 23.65%, slightly up from 23.42% in the same period last year. However, the net profit margin decreased to 10.42% from 11.68% year-on-year due to increased tax payments [1]. - The company forecasts net profits of 1.840 billion, 2.234 billion, and 2.670 billion for 2025, 2026, and 2027 respectively, with corresponding EPS of 6.72, 8.16, and 9.75 [3][4]. Financial Indicators Forecast - The company expects revenue to grow from 10.511 billion in 2023 to 20.775 billion in 2027, with a compound annual growth rate (CAGR) of approximately 18.27% [4]. - The net profit is projected to increase from 1.201 billion in 2023 to 2.670 billion in 2027, reflecting a CAGR of about 19.45% [4]. - The PE ratio is expected to decrease from 42.14 in 2023 to 18.95 in 2027, indicating an improving valuation over time [4].