VeriSilicon(SH:688521) Minsheng Securities·2025-10-31 03:09Investment Rating - The report maintains a "Recommended" rating for the company, indicating an expected stock price increase of over 15% relative to the benchmark index [5][12]. Core Insights - The company achieved a record high revenue of 1.281 billion yuan in Q3 2025, with a quarter-on-quarter growth of 119.26% and a year-on-year growth of 78.38% [1]. - The company's order backlog reached a historical high of 3.286 billion yuan, marking the eighth consecutive quarter of high performance [1]. - The chip design and volume production segments showed significant growth, with chip design revenue increasing by 290.82% quarter-on-quarter and 80.23% year-on-year [1]. - The company is focusing on AI and Chiplet research and development, establishing a core advantage in semiconductor IP and custom chip solutions [2]. - The global demand for AI computing power is surging, with the AI ASIC market expected to grow from $6.6 billion in 2023 to $55.4 billion by 2028 [3]. Financial Forecasts - The projected revenues for 2025, 2026, and 2027 are 3.532 billion yuan, 4.612 billion yuan, and 5.964 billion yuan, respectively, with growth rates of 52.1%, 30.6%, and 29.3% [4][10]. - The net profit attributable to the parent company is expected to be -168 million yuan in 2025, turning positive with 71 million yuan in 2026 and 355 million yuan in 2027 [4][10]. - The company’s earnings per share are forecasted to improve from -1.14 yuan in 2024 to 0.67 yuan in 2027 [4][10].