Action Education(SH:605098) KAIYUAN SECURITIES·2025-10-31 04:19Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company's Q3 performance showed recovery, with significant cost reduction measures and the implementation of AI driving long-term growth. Revenue for Q3 reached 220 million yuan, a year-on-year increase of 27.9%, while net profit attributable to the parent company was 80 million yuan, up 42.8% year-on-year. The gross margin improved to 80.2%, reflecting a 4.8 percentage point increase year-on-year [4][6] - The company has a robust order book with contract liabilities of 1.048 billion yuan, an 8.7% year-on-year increase, indicating stable demand [4] - The "Hundred School Plan" combined with AI is expected to enhance customer acquisition and drive long-term growth, with forecasts for net profit attributable to the parent company of 299 million, 349 million, and 411 million yuan for 2025, 2026, and 2027 respectively [4][6] Financial Summary - For the first three quarters of 2025, the company reported total revenue of 570 million yuan, a 0.5% increase year-on-year, and a net profit of 210 million yuan, reflecting a 10.4% increase year-on-year [4] - The company's financial projections indicate a steady growth trajectory, with expected revenues of 823 million, 987 million, and 1.167 billion yuan for 2025, 2026, and 2027 respectively, alongside net profits of 299 million, 349 million, and 411 million yuan for the same years [7][9] - The company maintains a high dividend payout ratio, with a proposed cash dividend of 0.5 yuan per share for Q3 2025, resulting in a cash dividend ratio of 71.49% [5]