Shanghai Bolex Food Technology (SH:603170) EBSCN·2025-10-31 08:42Investment Rating - The report maintains an "Accumulate" rating for the company [1] Core Insights - The company reported a steady performance in Q3 2025, with revenue and net profit for the first three quarters reaching 2.133 billion and 192 million yuan, respectively, representing year-on-year growth of 10.5% and 10.6% [4] - In Q3 2025, the company achieved revenue and net profit of 753 million and 75 million yuan, respectively, with year-on-year growth of 14.6% and 15.7% [4] - All business segments experienced revenue growth, with significant acceleration in the South China, Southwest, and Northwest regions [5] Revenue Performance - For Q3 2025, revenue growth by product was as follows: compound seasoning +9.7%, light cooking solutions +25.0%, and beverage dessert ingredients +3.7% [5] - By region, Q3 2025 revenue growth was: East China +12.0%, South China +101.2%, North China +14.6%, Central China -4.9%, Northeast +16.4%, Southwest +38.0%, Northwest +92.1%, and overseas -20.2% [5] Sales Model - In Q3 2025, direct sales and non-direct sales generated revenues of 610 million and 120 million yuan, respectively, with year-on-year growth of 17.7% and 5.2% [6] - The company has expanded its distribution network, increasing the number of distributors to 517, a net increase of 14 from Q2 2025 [6] Profitability and Cost Control - For the first three quarters of 2025, the company's gross margin was 33.3%, up 1.5 percentage points year-on-year, attributed to changes in revenue structure and improved production efficiency [6] - The net profit margin for the first three quarters of 2025 was 9.0%, remaining stable year-on-year [6] Long-term Growth Potential - The company is expected to maintain strong growth momentum, particularly in the C-end revenue driven by the expansion of light cooking solutions, while the B-end will focus on acquiring new customers and maximizing existing customer potential [7] - The company is actively innovating its product matrix and expanding into new channels, indicating robust long-term growth potential [7] Financial Forecasts - The company’s projected net profits for 2025-2027 are 264 million, 307 million, and 337 million yuan, respectively, with corresponding EPS of 0.66, 0.77, and 0.84 yuan [7] - The current stock price corresponds to a PE ratio of 22x for 2025, 19x for 2026, and 17x for 2027 [7]