Investment Rating - The report maintains an investment rating of "Buy" for the company [7]. Core Insights - The company has shown significant year-on-year growth in revenue and profit, driven by the acceleration of domestic chip design and the application of EDA software and testing equipment [2][4]. - The strategic acquisition of LUCEDA enhances the company's capabilities in the silicon photonics chip design field, positioning it as a key beneficiary of domestic substitution [4]. - Continuous investment in R&D is expected to strengthen the company's technological advantages and product offerings [3]. Financial Performance - In Q3 2025, the company achieved revenue of 182 million RMB, a year-on-year increase of 57.31%, and a net profit of 21.33 million RMB, up 312.35% year-on-year [1]. - For the first three quarters of 2025, total revenue reached 428 million RMB, representing a 48.86% increase year-on-year, with net profit of 37.02 million RMB, up 380.14% year-on-year [1]. Cost Management - The company's sales and management expense ratios decreased to 8.34% and 9.28%, respectively, indicating effective cost control measures [2]. R&D Investment - The company invested 230 million RMB in R&D during the first three quarters of 2025, with a focus on EDA core algorithms and testing platforms, leading to a reduction in R&D expense ratio to 53.68% [3]. Strategic Acquisition - The completion of the LUCEDA acquisition allows the company to offer a comprehensive solution from design to testing in the silicon photonics sector, enhancing its market position [4]. Revenue and Profit Forecast - The company forecasts revenues of 760 million RMB, 987 million RMB, and 1.23 billion RMB for 2025, 2026, and 2027, respectively, with adjusted net profit estimates of 161 million RMB, 212 million RMB, and 279 million RMB for the same years [5].
广立微（301095）：业绩同比高增，软硬件协同加速兑现