Seazen(SH:601155) Huachuang Securities·2025-10-31 12:44Investment Rating - The report maintains a "Recommendation" rating for the company with a target price of 19 yuan for 2026 [2][8]. Core Views - The company experienced a decline in residential sales, with total revenue for the first nine months of 2025 at 34.37 billion yuan, a year-on-year decrease of 33.34%, and a net profit attributable to shareholders of 0.974 billion yuan, down 33.05% [2][8]. - The commercial operation revenue showed steady growth, with a total income of approximately 10.511 billion yuan for the first nine months of 2025, reflecting a year-on-year increase of 10.82% [8]. - The company has diversified its financing channels, with interest-bearing debt of approximately 52.3 billion yuan as of mid-2025, and a net debt ratio of 53.4% [8]. Financial Summary - Total revenue projections for 2024A, 2025E, 2026E, and 2027E are 88.999 billion yuan, 63.948 billion yuan, 57.387 billion yuan, and 54.139 billion yuan respectively, with year-on-year growth rates of -25.3%, -28.1%, -10.3%, and -5.7% [4][9]. - Net profit attributable to shareholders is projected to be 0.752 billion yuan in 2024A, decreasing to 0.637 billion yuan in 2025E, then increasing to 0.831 billion yuan in 2026E, and 0.952 billion yuan in 2027E, with growth rates of 2.1%, -15.4%, 30.5%, and 14.5% respectively [4][9]. - The company's earnings per share (EPS) are forecasted to be 0.33 yuan in 2024A, 0.28 yuan in 2025E, 0.37 yuan in 2026E, and 0.42 yuan in 2027E [4][9].