Yanghe(SZ:002304) Shenwan Hongyuan Securities·2025-10-31 13:49Investment Rating - The investment rating for the company is maintained at "Outperform" [1] Core Insights - The company's performance in Q3 2025 was below expectations, with total revenue of 3.30 billion yuan, a year-on-year decline of 29.0%, and a net profit of -369 million yuan, compared to a profit of 631 million yuan in Q3 2024 [5] - Due to the disappointing performance, the profit forecasts for 2025-2027 have been revised downwards, with expected net profits of 3.90 billion, 4.05 billion, and 4.63 billion yuan respectively, reflecting year-on-year changes of -41.5%, +3.4%, and +14.0% [5] - The company is currently in a phase of channel destocking, with expectations of a fundamental turnaround in 2026 [5] Financial Data and Profit Forecast - Total revenue for 2025 is estimated at 19.33 billion yuan, down 33.1% year-on-year, with a projected net profit of 3.90 billion yuan, a decrease of 41.5% [4] - The gross profit margin is expected to be 71.1% for 2025, with a return on equity (ROE) of 8.1% [4] - The company's earnings per share (EPS) for 2025 is projected to be 2.59 yuan [4] Market Data - As of October 31, 2025, the closing price of the company's stock is 70.80 yuan, with a market capitalization of 106.65 billion yuan [1] - The price-to-earnings (PE) ratio for 2025 is estimated at 27x, which is considered reasonable compared to regional peers [5] - The dividend yield based on the company's cash dividend plan is approximately 6.56% [1]