QINGDAO SENTURY TIRE CO.(SZ:002984) Guohai Securities·2025-10-31 14:11Investment Rating - The investment rating for the company is "Buy" (maintained) as of October 31, 2025 [1]. Core Insights - The company continues to advance its Morocco project, with a quarter-on-quarter improvement in net profit attributable to shareholders for Q3 2025 [2][10]. - The company reported a total revenue of 6.438 billion yuan for the first three quarters of 2025, a year-on-year increase of 1.54%, while the net profit attributable to shareholders was 1.015 billion yuan, a decrease of 41.17% year-on-year [5][7]. - The company has established a global production capacity "golden triangle" in China, Thailand, and Morocco, enhancing its competitive position in international markets [10]. - The company aims to establish eight smart manufacturing bases, three R&D centers, and three user experience centers globally over the next decade as part of its "833plus" strategic plan [10]. - The company has entered the supply chains of major international automotive brands, enhancing its brand value [10]. Financial Performance Summary - For Q3 2025, the company achieved a revenue of 2.318 billion yuan, representing a year-on-year increase of 3.94% and a quarter-on-quarter increase of 12.36% [6][8]. - The net profit attributable to shareholders for Q3 2025 was 343 million yuan, a decrease of 47.03% year-on-year but an increase of 10.29% quarter-on-quarter [6][8]. - The gross profit margin for Q3 2025 was 23.03%, down 16.49 percentage points year-on-year and down 3.42 percentage points quarter-on-quarter [6][8]. - The net profit margin for Q3 2025 was 14.81%, down 14.26 percentage points year-on-year and down 0.24 percentage points quarter-on-quarter [6][8]. - The net cash flow from operating activities for Q3 2025 was 172 million yuan, a decrease of 79.19% year-on-year but an increase of 1046.67% quarter-on-quarter [6][8]. Future Earnings Forecast - The company is projected to achieve revenues of 8.897 billion yuan, 10.672 billion yuan, and 12.607 billion yuan for 2025, 2026, and 2027 respectively, with corresponding net profits of 1.432 billion yuan, 1.811 billion yuan, and 2.206 billion yuan [12][13]. - The expected price-to-earnings (P/E) ratios for 2025, 2026, and 2027 are 14, 11, and 9 respectively, indicating a favorable valuation outlook [12][13].