兴业银锡（000426）：业绩符合预期，未来成长可期

Investment Rating - The report maintains a "Recommended" rating for the company [6][8]. Core Insights - The company's performance in the first three quarters of 2025 met expectations, with revenue reaching 4.099 billion yuan, a year-on-year increase of 24.36%, and net profit attributable to shareholders at 1.364 billion yuan, up 4.94% year-on-year [3]. - The company has significant silver reserves, ranking first in Asia and eighth globally, following the acquisition of Yubang Mining, which increased silver reserves to 24,537 tons [5]. - The company is progressing with the construction of the Yinman Phase II project, which is expected to enhance production capacity significantly [5]. - The successful acquisition of Atlantic Tin Industry is expected to strengthen the company's market position and operational stability [5]. Summary by Sections Financial Performance - In Q3 2025, the company achieved revenue of 1.626 billion yuan, a year-on-year increase of 48.09%, and net profit of 568 million yuan, up 36.49% year-on-year [3]. - The average price of silver in Q3 was 9.4 yuan per gram, a year-on-year increase of 26% [4]. - The company's total assets reached 17.513 billion yuan, a growth of 43.96% from the beginning of the year [4]. Production and Operations - The company produced 5,651 tons of tin and 212 tons of silver in the first three quarters, with tin production down 13.12% year-on-year and silver production up 18.98% [4]. - The company’s gross profit margin for Q3 was 58.79%, showing a slight improvement from the previous quarter [4]. Future Projections - The company is projected to achieve net profits of 2.018 billion yuan, 2.607 billion yuan, and 3.093 billion yuan for 2025, 2026, and 2027, respectively, with corresponding PE ratios of 27, 21, and 18 [6][7].