银轮股份（002126）：液冷长坡厚雪，人形机器人星辰大海

Investment Rating - The report maintains a "Buy" rating for the company with a target price based on the last closing price of 38.17 [1][8] Core Insights - The company reported a revenue of 110.6 billion yuan for the first three quarters of 2025, representing a year-on-year increase of 20.1%, and a net profit attributable to shareholders of 6.7 billion yuan, up 11.2% year-on-year [3][4] - The third quarter revenue reached 38.9 billion yuan, a year-on-year increase of 27.4%, with a net profit of 2.3 billion yuan, reflecting a 14.5% year-on-year growth [4] - The gross margin for Q3 was 19.4%, showing an improvement of 1.6 percentage points year-on-year [4] Revenue Growth and Business Expansion - The digital energy segment achieved a revenue of 10.27 billion yuan in 2024, growing by 47.44% year-on-year, contributing 8.08% to total revenue [5] - The company is focusing on liquid cooling technology for data centers and energy storage systems, which is expected to drive significant growth in the coming years [5] - The humanoid robot business is anticipated to lead a new growth curve, with strategic partnerships and a focus on core technology development [6] Financial Projections - Revenue projections for 2025, 2026, and 2027 are 157 billion yuan, 187 billion yuan, and 215 billion yuan respectively, with net profits of 9.5 billion yuan, 12 billion yuan, and 15.8 billion yuan [8] - The projected price-to-earnings ratios for the same years are 34, 27, and 20 respectively [8] Global Operations and Manufacturing - The company has established production bases in North America, Mexico, Poland, Malaysia, India, and Sweden, enhancing its global manufacturing capabilities [7] - The North American segment reported revenue of approximately 788.3 million yuan in the first half of the year, with a net profit of 34.4 million yuan [7] Strategic Initiatives - The company has implemented a "1+4+N" strategy for humanoid robots, aiming for significant breakthroughs in key customer collaborations [6] - The establishment of a dedicated AI product department is focused on advancing core technologies and building foundational technology reserves [6]