Eastroc Beverage(SH:605499) Changjiang Securities·2025-11-02 11:41Investment Rating - The investment rating for the company is "Buy" and is maintained [9] Core Views - The company has shown strong revenue growth with total revenue of 16.844 billion yuan for Q1 to Q3 2025, representing a year-on-year increase of 34.13%. The net profit attributable to the parent company reached 3.761 billion yuan, up 38.91% year-on-year [2][4] - New product categories, particularly in the hydration segment, are experiencing rapid growth, while mature products and regions are showing a slowdown in growth [5] - The company is actively exploring international markets, particularly in Southeast Asia, and has initiated construction of a base in Hainan to support cross-border business [7] Revenue Breakdown - For Q1 to Q3 2025, revenue from energy drinks was 12.563 billion yuan (up 19.57% year-on-year), while hydration products generated 2.847 billion yuan (up 135.08% year-on-year) [5] - Revenue from direct sales was 1.84 billion yuan (up 27.13% year-on-year), and online sales reached 488 million yuan (up 49.07% year-on-year) [5] Profitability Improvement - The net profit margin for Q1 to Q3 2025 improved by 0.77 percentage points to 22.33%, with a gross margin of 45.17% [6] - The company has managed to reduce its expense ratio, leading to enhanced profitability [6] Future Outlook - The company is expected to continue its growth trajectory with projected EPS of 8.92 yuan and 11.47 yuan for 2025 and 2026, respectively, corresponding to PE ratios of 34 and 26 times [7]