BAIRUN CORPORATION(SZ:002568) Changjiang Securities·2025-11-02 12:12Investment Rating - The investment rating for the company is "Buy" and is maintained [6]. Core Views - The company reported a total revenue of 2.27 billion yuan for the first three quarters of 2025, a year-on-year decline of 4.89% - The net profit attributable to shareholders was 549 million yuan, down 4.35% year-on-year, while the net profit excluding non-recurring items was 517 million yuan, a decrease of 7.93% [2][4]. - In Q3 2025, the company achieved a total revenue of 781 million yuan, representing a year-on-year growth of 2.99%, but the net profit attributable to shareholders fell by 6.76% to 160 million yuan [2][4]. Summary by Sections Financial Performance - For the first three quarters of 2025, the company's liquor business generated a main business income of 1.978 billion yuan and a net profit of 381 million yuan [9]. - The net cash flow from operating activities increased from 539 million yuan in the previous year to 755 million yuan this year, attributed to improved accounts receivable management and receipt of support funds [9]. - The net cash flow from investment activities improved from -741 million yuan to -429 million yuan, mainly due to reduced capital expenditures and equity acquisition expenses [9]. Profitability Metrics - The net profit margin for Q3 2025 decreased by 2.15 percentage points to 20.52%, while the gross profit margin slightly increased by 0.01 percentage points to 70.19% [9]. - The selling expense ratio increased by 3.24 percentage points, contributing to the decline in net profit [9]. Future Outlook - The company anticipates gradual recovery in the sales of pre-mixed cocktails, with inventory levels currently deemed reasonable, suggesting potential for increased sales volume in the future [9]. - The whiskey business is progressing steadily and is expected to become a new growth driver for the company [9]. - The projected earnings per share (EPS) for 2025 and 2026 are 0.68 yuan and 0.80 yuan, respectively, corresponding to price-to-earnings (PE) ratios of 38 and 32 times [9].