SHANTUI(SZ:000680) Donghai Securities·2025-11-03 05:11Investment Rating - The investment rating for the company is "Buy" (maintained) [1][5] Core Insights - The company's net profit growth rate outpaced revenue growth, with the excavator business becoming a new growth engine [1][5] - The company achieved a revenue of 10.488 billion yuan in the first three quarters of 2025, a year-on-year increase of 2.36%, and a net profit of 838 million yuan, up 15.67% year-on-year [5] - The gross margin and net margin for the first three quarters of 2025 were 20.53% and 8.01%, respectively, an increase of 3.83 percentage points and 1.12 percentage points compared to the same period last year [5] - The excavator business is expected to benefit from the recovery in the industry, with a total of 174,000 excavators sold in China from January to September 2025, representing an 18.1% year-on-year increase [5] - The company is expanding its mining truck business, with revenue from this segment reaching 275 million yuan in 2024, a year-on-year increase of 79.35% [5] Summary by Relevant Sections Financial Forecast and Valuation - Total revenue is projected to reach 14.22 billion yuan in 2024, with a year-on-year growth rate of 25.12%, and expected to grow to 19.76 billion yuan by 2027 [2][6] - The net profit attributable to the parent company is forecasted to be 1.10 billion yuan in 2024, increasing to 1.92 billion yuan by 2027, with a compound annual growth rate of 19.14% [2][6] - The diluted EPS is expected to rise from 0.73 yuan in 2024 to 1.28 yuan in 2027, with corresponding P/E ratios decreasing from 15.75 to 9.02 [2][6] Company Overview - The company is a global leader in bulldozers and is backed by Shandong Heavy Industry Group, which enhances its competitive advantages in R&D, scale, brand effect, and operational costs [5] - The company has made strategic acquisitions to strengthen its excavator business and is leveraging synergies with its existing product lines [5] - The company is actively pursuing globalization, electrification, and intelligent manufacturing strategies to drive future growth [5]