Xingtong Shipping(SH:603209) Hua Yuan Zheng Quan·2025-11-03 05:04Investment Rating - The investment rating for the company is "Buy" (maintained) [5] Core Views - Q3 performance is under short-term pressure, awaiting recovery in chemical demand [5] - The company reported a Q3 revenue of 396 million yuan, a year-on-year increase of 1.43%, while net profit attributable to shareholders decreased by 40.49% to 58 million yuan [7] - The decline in net profit is attributed to insufficient operating rates at downstream refineries, leading to lower freight rates, and increased operational costs due to fleet expansion and personnel expenses [7] - The company is steadily advancing its capacity construction, with 12 chemical tankers under construction expected to contribute to revenue growth from 2025 to 2027 [7] - The current stock price corresponds to a P/E ratio of 18.3 for 2025, 13.2 for 2026, and 11.1 for 2027, indicating a favorable valuation given the expected growth in 2026 and 2027 [7] Financial Summary - Revenue projections for the company are as follows: 2023: 1,237 million yuan, 2024: 1,515 million yuan, 2025E: 1,548 million yuan, 2026E: 1,979 million yuan, 2027E: 2,339 million yuan [6] - The year-on-year growth rates for revenue are projected at 57.66% for 2023, 22.43% for 2024, 2.22% for 2025, 27.78% for 2026, and 18.21% for 2027 [6] - Net profit attributable to shareholders is forecasted to be 252 million yuan in 2023, 350 million yuan in 2024, 271 million yuan in 2025, 374 million yuan in 2026, and 448 million yuan in 2027 [6] - The projected P/E ratios are 19.63 for 2023, 14.13 for 2024, 18.27 for 2025, 13.23 for 2026, and 11.06 for 2027 [6]