OLYMPIC(SH:603920) CAITONG SECURITIES·2025-11-03 07:27Investment Rating - The investment rating for the company is "Accumulate" (maintained) [2] Core Views - The company achieved a revenue of 4.078 billion yuan in the first three quarters of 2025, representing a year-on-year growth of 10.96%, with a net profit of 625 million yuan, up 29.46% year-on-year [7] - The company is focusing on an integrated direction of "PCB + packaging," with significant growth potential in the fields of electric vehicles and humanoid robots, which demand higher performance and specifications for PCB products [7] - The company has successfully mass-produced various PCB products for AI servers and has entered the high-speed connector and power module sectors through ODM manufacturers [7] - The company is expected to achieve revenues of 62.47 billion yuan, 86.08 billion yuan, and 126.44 billion yuan from 2025 to 2027, with corresponding net profits of 8.70 billion yuan, 12.57 billion yuan, and 19.22 billion yuan [7] Financial Performance - The company reported a revenue of 14.99 billion yuan in Q3 2025, a year-on-year increase of 17.16%, and a net profit of 2.41 billion yuan, up 33.77% year-on-year [7] - The gross margin improved to 22.92%, and the net margin increased to 15.66% in Q3 2025 [7] - The projected earnings per share (EPS) for 2025 is 1.21 yuan, with a price-to-earnings (PE) ratio of 35.1 [6][8] Revenue and Profit Forecast - Revenue is forecasted to grow from 4.519 billion yuan in 2023 to 12.644 billion yuan in 2027, with a compound annual growth rate (CAGR) of 46.9% [6][8] - Net profit is expected to increase from 496 million yuan in 2023 to 1.922 billion yuan in 2027, with a CAGR of 53.0% [6][8] - The company’s return on equity (ROE) is projected to rise from 15.1% in 2023 to 20.2% in 2027 [6][8]