LUXSHARE-ICT(SZ:002475) Orient Securities·2025-11-03 09:19Investment Rating - The report maintains a "Buy" rating for the company with a target price of 83.88 CNY based on a 36x PE ratio for 2025 [5][11]. Core Insights - The company is expected to achieve high growth in its annual guidance, with a projected net profit for 2025 ranging from 165 to 172 billion CNY, representing a year-on-year growth of 23.6% to 28.6% [10]. - The integration of the acquired company, Lany, is progressing better than expected, with anticipated contributions to profits starting from 2026 [10]. - The company is positioned as a leading provider of integrated solutions in the data center sector, with increasing market share among major cloud service providers and AI server clients [10]. - The company's long-term growth potential in the AI era is considered undervalued, with strong performance expected in its automotive and communication segments [10]. Financial Forecasts - The company’s projected earnings per share (EPS) for 2025, 2026, and 2027 are 2.33 CNY, 3.22 CNY, and 4.15 CNY respectively, reflecting upward revisions primarily due to improved revenue and gross margin forecasts in the communication and automotive sectors [11]. - Revenue forecasts for 2023 to 2027 are as follows: - 2023: 231.9 billion CNY - 2024: 268.8 billion CNY - 2025: 361.3 billion CNY - 2026: 479.3 billion CNY - 2027: 551.4 billion CNY - The company’s net profit is expected to grow from 10.95 billion CNY in 2023 to 30.24 billion CNY in 2027, with corresponding growth rates of 19.5% to 28.8% [4][11].