Bank Of Jiangsu(SH:600919) Guohai Securities·2025-11-03 13:35Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company has shown strong performance with revenue and net profit attributable to shareholders growing by 7.83% and 8.32% year-on-year respectively for the first three quarters of 2025. In Q3 alone, revenue and net profit increased by 7.93% and 8.84% year-on-year, indicating robust growth momentum [5] - The growth in performance is driven by dual optimization of scale and revenue structure, with net interest income in Q3 increasing by 20.60% year-on-year, and non-interest income (fees and commissions) rising by 24.45% year-on-year, significantly higher than the first half of the year [5] - As of the end of Q3, total assets grew by 24.68% compared to the beginning of the year, with deposits and loans also showing strong growth of 20.22% and 17.87% respectively [5] Summary by Sections Performance Overview - For the first three quarters of 2025, the company achieved revenue and net profit growth of 7.83% and 8.32% year-on-year. In Q3, the growth rates were 7.93% and 8.84% respectively [5] - The company’s revenue structure improved significantly, with Q3 net interest income growth accelerating by 4.25 percentage points compared to H1 [5] Asset and Liability Management - Total assets increased by 24.68% year-to-date, with deposits and loans growing by 20.22% and 17.87% respectively [5] - The non-performing loan ratio remained stable at 0.84%, with a slight increase in the proportion of loans under special attention to 1.28% [5] Earnings Forecast - The company forecasts revenue for 2025-2027 to be 877.07 billion, 960.49 billion, and 1,022.63 billion respectively, with year-on-year growth rates of 8.53%, 9.51%, and 6.47% [6] - Net profit attributable to shareholders is projected to be 343.49 billion, 367.27 billion, and 388.51 billion for the same period, with growth rates of 7.87%, 6.92%, and 5.78% [6]