Yunnan Aluminium (SZ:000807) KAIYUAN SECURITIES·2025-11-04 01:12Investment Rating - The investment rating for the company is "Buy" (maintained) [1] Core Views - The company is expected to maintain profitability due to high aluminum prices, and the continuous increase in dividends highlights its value [1][4] - In the first three quarters of 2025, the company achieved operating revenue of 44.072 billion yuan, a year-on-year increase of 12.47%, and a net profit attributable to shareholders of 4.398 billion yuan, a year-on-year increase of 15.14% [4][6] - The forecast for net profit from 2025 to 2027 has been adjusted to 6.068 billion, 7.538 billion, and 8.592 billion yuan, reflecting year-on-year growth of 37.5%, 24.2%, and 14.0% respectively [4][6] Financial Performance Summary - For Q3 2025, the company reported revenue of 14.993 billion yuan, a year-on-year increase of 3.13%, and a net profit of 1.63 billion yuan, a year-on-year increase of 25.31% [4][5] - The average price of electrolytic aluminum increased by 515.7 yuan/ton in Q3 2025, while the average price of alumina rose by 107.5 yuan/ton [5] - The company’s gross profit margin slightly decreased due to rising alumina prices, but the outlook for Q4 2025 is positive with expected profit growth driven by high aluminum prices and declining alumina costs [5] Dividend Policy - The company announced a cash dividend distribution of 1.11 billion yuan for the first half of 2025, representing approximately 40.10% of the net profit attributable to shareholders, an increase from 32.23% in 2024 [6] Financial Metrics and Projections - The projected earnings per share (EPS) for 2025, 2026, and 2027 are 1.75, 2.17, and 2.48 yuan respectively, with corresponding price-to-earnings (P/E) ratios of 13.9, 11.2, and 9.8 [4][7] - The company’s revenue is expected to grow from 42.669 billion yuan in 2023 to 59.157 billion yuan in 2027, with a compound annual growth rate (CAGR) of approximately 3.1% [7][10]