XCMG(SZ:000425) Dongguan Securities·2025-11-04 08:51Investment Rating - The report maintains a "Buy" rating for the company [1] Core Insights - The company achieved steady revenue growth in the first three quarters of 2025, with revenue reaching 781.57 billion yuan, a year-on-year increase of 11.61%, and a net profit attributable to shareholders of 59.77 billion yuan, up 11.67% year-on-year [5] - The company's overseas revenue continues to rise, with export income for the first three quarters of 2025 amounting to 375.94 billion yuan, accounting for 48.10% of total revenue, an increase of 2.30 percentage points year-on-year [5] - The company is enhancing cash flow management, with a net cash flow from operating activities of 56.92 billion yuan for the first three quarters, an increase of 36.48 billion yuan year-on-year [5] - The report forecasts EPS for 2025-2027 to be 0.62 yuan, 0.79 yuan, and 0.89 yuan, corresponding to PE ratios of 17x, 13x, and 12x respectively, maintaining a "Buy" rating [5] Financial Summary - For the first three quarters of 2025, the company reported a gross margin of 22.33%, a decrease of 1.30 percentage points year-on-year, and a net profit margin of 7.78%, an increase of 0.04 percentage points year-on-year [5] - The company’s total market capitalization is 1249.34 billion yuan, with a closing price of 10.63 yuan as of November 3, 2025 [3] - The company’s total revenue projections for 2025-2027 are 1,012.30 billion yuan, 1,129.42 billion yuan, and 1,267.79 billion yuan respectively [6]