Yunnan Aluminium (SZ:000807) Shenwan Hongyuan Securities·2025-11-04 09:13Investment Rating - The report maintains an "Outperform" rating for the company [6]. Core Insights - The company reported stable performance in its Q3 2025 results, with total revenue of 44.072 billion yuan, a year-on-year increase of 12.5%, and a net profit attributable to shareholders of 4.398 billion yuan, up 15.1% year-on-year [6]. - The increase in revenue is attributed to rising aluminum prices and decreasing costs, with the average market price for electrolytic aluminum in Q3 2025 at 20,711 yuan per ton, reflecting a 2.5% increase quarter-on-quarter and a 5.9% increase year-on-year [6]. - The company has successfully expanded its resource base, with the Yangliu Aluminum Ore West District mining plan approved, aiming for an annual capacity of 600,000 tons [6]. - The company has also invested 500 million yuan for a 16.70% stake in Yunnan Aluminum Foil, enhancing its integrated aluminum industry chain [6]. Financial Data and Profit Forecast - Projected total revenue for 2025 is 59.33 billion yuan, with a year-on-year growth rate of 9.0% [5]. - The forecasted net profit attributable to shareholders for 2025 is 6.34 billion yuan, representing a significant increase of 43.7% compared to the previous year [5]. - The company's gross margin is expected to improve from 15.4% in 2025 to 21.7% by 2027 [5]. - The return on equity (ROE) is projected to be 18.6% in 2025, increasing to 19.5% in 2026 [5].