WLY(SZ:002434) Tianfeng Securities·2025-11-04 11:31Investment Rating - The report gives a "Buy" rating for the company with a target price of 13.3 CNY, based on a 35x PE for 2026 [6]. Core Insights - The company, Wanliyang Energy, is positioned as a leading provider of flexible power regulation in China's new power system, focusing on energy storage and virtual power plants [2][4]. - The energy storage industry is expected to thrive due to the rapid growth of AI data centers and the push for a green, low-carbon economy in China [3][46]. - The company has established a dual business model combining automotive parts manufacturing and new energy storage, with significant growth in its energy storage segment [4][14]. Summary by Sections Company Overview - Wanliyang Energy, founded in 2019, specializes in flexible power regulation, energy storage stations, and virtual power plants, aiming to support renewable energy and provide zero-carbon energy solutions [2][13]. - The company has operational energy storage capacity of 200 MW/400 MWh and is constructing additional capacity of 250 MW/500 MWh, with a project reserve exceeding 3000 MW/6000 MWh [4][22]. Market Context - The Chinese government is promoting a new power system with increasing renewable energy proportions, which is crucial for the energy storage industry's growth [3][47]. - The global demand for data centers is expected to drive the energy storage market, with significant growth projected in lithium battery shipments for data centers [3][61]. Financial Projections - Revenue projections for the company are 6.19 billion CNY in 2025, 7.45 billion CNY in 2026, and 9.05 billion CNY in 2027, with net profits expected to reach 401.74 million CNY, 505.28 million CNY, and 601.48 million CNY respectively [5][4]. - The company anticipates an EPS of 0.31 CNY in 2025, 0.38 CNY in 2026, and 0.46 CNY in 2027 [5][4]. Business Model and Services - The company offers services in flexible regulation, multi-level market trading, and new power safety simulation, leveraging advanced technology for energy management [16][34]. - Wanliyang Energy's virtual power plant integrates distributed energy resources to provide flexible regulation capabilities, enhancing operational efficiency for clients [28][29]. Industry Trends - The energy storage sector is becoming increasingly vital in balancing the supply and demand of renewable energy, especially with the rise of AI and data centers [3][61]. - The Chinese government aims for significant increases in renewable energy capacity by 2025 and 2030, which will further support the energy storage market [47][50].