HUAYOU COBALT(SH:603799) Huaan Securities·2025-11-05 03:54Investment Rating - The report maintains a "Buy" rating for the company, considering its comprehensive upstream resource layout and the expected increase in cobalt prices [7]. Core Views - The company reported a total revenue of 589.4 billion yuan for Q3 2025, representing a year-on-year increase of 29.6%, with a net profit attributable to shareholders of 42.2 billion yuan, up 39.6% year-on-year [4]. - The company is making steady progress in nickel resource development in Indonesia and Zimbabwe, which strengthens its upstream resource security [5]. - The cobalt price is expected to rise due to the implementation of export quotas in the Democratic Republic of Congo, which will limit supply [6]. Financial Performance - For Q3 2025, the company achieved a total revenue of 217.4 billion yuan, a 40.9% increase year-on-year, and a net profit of 15.1 billion yuan, up 11.5% year-on-year [4]. - The projected net profits for 2025, 2026, and 2027 are 58.65 billion yuan, 82.40 billion yuan, and 105.28 billion yuan, respectively, with corresponding P/E ratios of 21, 15, and 12 [7]. - The company’s gross margin is expected to improve from 17.2% in 2024 to 24.9% in 2027 [9]. Resource Development - The company is actively developing nickel, cobalt, and lithium resources in Indonesia and Zimbabwe, with significant projects underway, including a nickel project in Indonesia with an annual output of 120,000 tons [5]. - The company’s midstream hydrometallurgical capacity is being fully released, with high-nickel products accounting for over 60% of its output [5]. Market Outlook - The cobalt export quota policy in the Democratic Republic of Congo is expected to create a supply shortage, leading to a sustained increase in cobalt prices [6].