Inovance(SZ:300124) Bank of China Securities·2025-11-05 06:33Investment Rating - The report maintains a "Buy" rating for the company [2][4][6] Core Insights - The company has achieved a year-on-year revenue growth of 26.84% in the first three quarters of 2025, indicating strong performance and a positive outlook for its robotics business [4][9] - The earnings per share (EPS) forecasts for 2025-2027 have been adjusted to 2.08, 2.47, and 2.85 RMB respectively, reflecting a downward revision due to pricing pressures [6][8] - The company is actively enhancing its automation and robotics capabilities, focusing on core component advantages and AI-integrated solutions for industrial applications [9] Financial Summary - Revenue projections for the company are as follows: - 2023: 30,420 million RMB - 2024: 37,041 million RMB - 2025E: 46,703 million RMB - 2026E: 57,273 million RMB - 2027E: 67,652 million RMB - The expected growth rates for revenue are 32.2% in 2023, 21.8% in 2024, and 26.1% in 2025 [8][9] - The projected net profit for 2025 is 5,635 million RMB, with a growth rate of 31.5% [8][9] - The company’s EBITDA is forecasted to be 5,887 million RMB in 2025, with a growth rate of 26.3% [8][9] Valuation Metrics - The price-to-earnings (P/E) ratios are projected to be 35.1 for 2025, 29.6 for 2026, and 25.6 for 2027 [6][8] - The price-to-book (P/B) ratios are expected to decline from 8.1 in 2023 to 4.3 by 2027 [8][9] - The EV/EBITDA ratios are forecasted to decrease from 37.8 in 2023 to 21.5 in 2027, indicating improving valuation over time [8][9]