Eastroc Beverage(SH:605499) Caixin Securities·2025-11-05 09:26Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected investment return exceeding 15% compared to the CSI 300 Index [8][12]. Core Insights - The company continues to show strong revenue and profit growth, with a reported revenue of 168.44 billion yuan for the first three quarters of 2025, representing a year-on-year increase of 34.13%. The net profit attributable to shareholders reached 37.61 billion yuan, up 38.91% year-on-year [9]. - The company is actively expanding its sales channels nationwide, with significant growth in its electrolyte beverage segment, which saw a revenue increase of 83.81% year-on-year in Q3 2025 [9]. - The report forecasts continued revenue growth, projecting revenues of 207.27 billion yuan in 2025, 254.25 billion yuan in 2026, and 307.58 billion yuan in 2027, with corresponding net profits of 45.04 billion yuan, 54.24 billion yuan, and 65.54 billion yuan respectively [9][10]. Financial Performance Summary - For Q3 2025, the company achieved a revenue of 61.07 billion yuan, a 30.36% increase year-on-year, and a net profit of 13.86 billion yuan, reflecting a 41.91% growth [9]. - The gross margin for Q3 2025 was reported at 45.21%, with a net profit margin of 22.68%, indicating slight fluctuations due to changes in product mix and sales expense timing [9]. - The company’s earnings per share (EPS) are projected to grow from 3.92 yuan in 2023 to 12.60 yuan by 2027, with a price-to-earnings (P/E) ratio decreasing from 68.02 in 2023 to 21.17 in 2027 [10].