NANCAL(SH:603859) Guohai Securities·2025-11-05 12:23Investment Rating - The report assigns a "Buy" rating for the company, marking its first coverage [1][11]. Core Insights - The company has shown steady revenue growth, with a significant increase in net profit driven by an optimized business structure focusing on AI-related services [5][6]. - The partnership with Huawei has positioned the company at the core of the "industry + AI" ecosystem, enhancing its growth potential [9]. Financial Performance Summary - For the first three quarters of 2025, the company reported revenue of 1.089 billion yuan, a year-on-year increase of 5.05%, and a net profit attributable to shareholders of 165 million yuan, up 40.34% [4]. - In Q3 2025, revenue reached 351 million yuan, reflecting a 5.35% year-on-year growth, while net profit surged by 122.94% to 54 million yuan [4]. Business Growth Drivers - AI has emerged as the main growth engine, with AI-related revenue accounting for 30.79% of total revenue, amounting to 335 million yuan [6]. - The company has effectively controlled expenses, with sales and management expenses decreasing by 14.23% and 3.66% respectively, while R&D expenses increased by 2.97% [5]. Future Projections - Revenue projections for 2025-2027 are estimated at 1.76 billion, 2.08 billion, and 2.465 billion yuan respectively, with corresponding net profits of 236 million, 305 million, and 388 million yuan [11]. - The report anticipates a gradual increase in EPS from 0.97 yuan in 2025 to 1.58 yuan in 2027, with a decreasing P/E ratio from 47.27x to 28.81x over the same period [11].