Grandblue Environment (SH:600323) Hua Yuan Zheng Quan·2025-11-05 15:09Investment Rating - The investment rating for the company is "Buy" (maintained) [5] Core Views - The Q3 performance of the company met expectations, with growth potential driven by heating services and AIDC contributions [5][7] - The company reported a Q3 revenue of 3.97 billion yuan, a year-on-year increase of 36.7%, and a net profit attributable to shareholders of 638 million yuan, up 28.1% year-on-year [7] - The company continues to enhance its operational efficiency, with improvements in waste-to-energy generation and cash flow management [7] Financial Summary - Revenue projections for 2023 to 2027 are as follows: 12,541 million yuan in 2023, 11,886 million yuan in 2024, 13,721 million yuan in 2025, 15,526 million yuan in 2026, and 15,632 million yuan in 2027, with a projected growth rate of 15.44% in 2025 [6][8] - Net profit attributable to shareholders is forecasted to be 1,430 million yuan in 2023, 1,664 million yuan in 2024, 1,976 million yuan in 2025, 2,262 million yuan in 2026, and 2,357 million yuan in 2027, with a growth rate of 18.76% in 2025 [6][8] - The company’s current P/E ratios are projected to be 16.93 for 2023, 14.54 for 2024, 12.25 for 2025, 10.70 for 2026, and 10.27 for 2027, indicating a low valuation level [6][8] Operational Highlights - The company’s waste incineration power generation business achieved a net profit of 657 million yuan in Q3, with significant contributions from the Guangdong Feng Environmental Protection project [7] - The company’s heating supply reached 520,000 tons in Q3, a year-on-year increase of 14.4%, contributing to an increase in heating revenue [7] - The company is advancing its AIDC strategic cooperation, aiming to create a new model for carbon reduction and energy utilization through partnerships [7]