KEBODA(SH:603786) Shenwan Hongyuan Securities·2025-11-06 07:41Investment Rating - The investment rating for the company is "Buy" (maintained) [6] Core Insights - The company reported a 16.46% year-on-year increase in adjusted operating revenue for the first three quarters of 2025, reaching 4.997 billion yuan, while the net profit attributable to shareholders was 646 million yuan, up 14.21% year-on-year [4][6] - The integration of intelligent technology into the consolidated financial statements has put pressure on profit margins, with a net profit margin of 12.6% in Q3, down from 14.98% and 14.65% in the previous two quarters [6] - The company has diversified its product offerings significantly, moving from a single automotive lighting controller to a range of high-value products, which are expected to support long-term growth [6] Financial Data and Earnings Forecast - For 2025, the company is projected to achieve total operating revenue of 7.745 billion yuan, with a year-on-year growth rate of 29.8% [5] - The estimated net profit for 2025 is 1.076 billion yuan, reflecting a year-on-year growth rate of 39.3% [5] - The company’s gross margin is expected to stabilize, with a forecasted PE ratio of 28 for 2025, 20 for 2026, and 16 for 2027 [6]