奥飞数据（300738）：Q3营收利润呈现强增长动能，资源充沛扩张能力突出

Investment Rating - The report maintains a "Buy" rating for the company, with a target price of 19.5 CNY [6]. Core Insights - The company has demonstrated strong growth momentum in revenue and profit, with a 15.33% year-on-year increase in revenue to 1.824 billion CNY and a 37.29% increase in net profit to 145 million CNY for the first three quarters of 2025 [1]. - In Q3 alone, the company achieved a revenue of 676 million CNY, marking a 29.86% year-on-year growth and a 10.38% quarter-on-quarter growth, while net profit surged by 90.36% year-on-year to 58 million CNY [2]. - The gross margin for Q3 was reported at 37.55%, continuing an upward trend, attributed to improved cabinet delivery and overall utilization rates [3]. - The company has a robust asset base with fixed assets reaching 9.44 billion CNY and ongoing construction projects valued at 1.78 billion CNY, indicating strong expansion capabilities [4]. Financial Projections - The company is expected to see net profits of 200 million CNY, 288 million CNY, and 412 million CNY for the years 2025, 2026, and 2027 respectively, with corresponding PE ratios of 96, 67, and 47 [5]. - Revenue projections for the years 2023 to 2027 are as follows: 1.335 billion CNY, 2.165 billion CNY, 2.478 billion CNY, 3.488 billion CNY, and 4.337 billion CNY, reflecting a growth rate of 21.63%, 62.18%, 14.47%, 40.76%, and 24.35% respectively [5].