UNIS(SZ:000938) Ping An Securities·2025-11-09 08:26Investment Rating - The report maintains a "Recommended" investment rating for the company, with a current stock price of 26.29 yuan [1]. Core Insights - The company reported a revenue of 77.322 billion yuan for the first three quarters of 2025, representing a year-on-year growth of 31.41%. However, the net profit attributable to shareholders decreased by 11.24% to 1.404 billion yuan, while the net profit excluding non-recurring items increased by 5.15% to 1.460 billion yuan [3][6]. - The company's third-quarter revenue showed accelerated growth, with a year-on-year increase of 43.12% in Q3 alone, driven by the launch of new generation intelligent computing products and solutions [6][7]. - The subsidiary, Xinhua San, performed exceptionally well, achieving a revenue of 59.623 billion yuan in the first three quarters, a 48.07% increase year-on-year, and a net profit of 2.529 billion yuan, up 14.75% [6][7]. Summary by Sections Revenue and Profitability - The company achieved quarterly revenues of 20.790 billion yuan, 26.635 billion yuan, and 29.897 billion yuan for Q1, Q2, and Q3 respectively, with year-on-year growth rates of 22.25%, 27.17%, and 43.12% [6]. - The gross profit margin for the first three quarters was 13.72%, a decrease of 3.87 percentage points year-on-year [6]. Financial Projections - Revenue projections for 2025-2027 are 96.630 billion yuan, 116.390 billion yuan, and 135.688 billion yuan, with corresponding net profits of 1.954 billion yuan, 2.460 billion yuan, and 3.046 billion yuan [5][8]. - The expected EPS for 2025, 2026, and 2027 are 0.68 yuan, 0.86 yuan, and 1.07 yuan respectively, with P/E ratios of approximately 38.5, 30.6, and 24.7 [7][8]. Market Position and Strategy - The company is positioned as a leading player in the domestic ICT infrastructure industry, leveraging its "computing power × connectivity" synergy to capitalize on opportunities in the AI computing market [6][7]. - The company is actively developing next-generation ultra-node products and liquid cooling technologies to meet the demands of high-density computing clusters and high-power chips [7]. Subsidiary Performance - Xinhua San's revenue for Q3 was 23.219 billion yuan, a 67.79% increase year-on-year, with a net profit of 0.678 billion yuan, reflecting a growth of approximately 77% [6][7]. Investment Outlook - The report suggests that the company's integrated AI empowerment platform and strong international business growth will be significant drivers for future development [7].