GOTION(SZ:002074) Huaan Securities·2025-11-10 07:12Investment Rating - The investment rating for Guoxuan High-Tech is "Buy" (maintained) [1] Core Views - The company achieved a revenue of 29.508 billion yuan in the first three quarters of 2025, representing a year-on-year growth of 17.21%. The net profit attributable to shareholders reached 2.533 billion yuan, a significant increase of 514.35%. In Q3 alone, revenue was 10.114 billion yuan, up 20.68%, and net profit was 2.167 billion yuan, soaring by 1434.42%. The substantial profit growth was primarily due to the fair value change gains from the listing of Chery Automobile shares. Excluding this impact, the adjusted net profit was 85 million yuan, reflecting a year-on-year increase of 49.33%, indicating stable growth in core business [4][9]. Summary by Sections Business Performance - The total shipment volume for power and energy storage batteries was approximately 63 GWh, with power batteries accounting for about 70% and energy storage batteries for about 30%. The current effective production capacity is 130 GWh, with plans to expand to 300 GWh by 2027 [5]. Power Battery Segment - The company is focusing on the high-end automotive sector, with strong growth in power battery shipments. It has successfully delivered batteries for several high-end models, including those from Chery and Geely. Additionally, the company has begun supplying batteries for Volkswagen's "ID.7" model, marking the start of formal mass production [6]. Energy Storage Battery Segment - The domestic large-scale energy storage market is experiencing continuous growth, driven by favorable policies. The company has a robust order book for energy storage batteries and is accelerating capacity expansion at its facilities in Tangshan and Jinzhai. The launch of the "QianYuan Smart Storage 20MWh" energy storage battery system is planned for 2025, and the Gendome series portable energy storage devices have gained significant attention in overseas markets [7]. Solid-State Battery Development - The company has made significant progress in solid-state battery technology, achieving an energy density of 350 Wh/kg for its "Jinshi All-Solid-State Battery." The pilot production line has been established, and mass production design work for 2 GWh is underway, aiming for completion by the end of the year. The "Guanjun Solid-State Battery" has an energy density of 300 Wh/kg and a range of up to 1,000 kilometers, with mass production capabilities already in place [8]. Financial Projections - The projected net profits for 2025, 2026, and 2027 are 1.691 billion yuan, 2.533 billion yuan, and 3.376 billion yuan, respectively, with corresponding P/E ratios of 47, 32, and 24 times. The "Buy" rating is maintained based on these projections [9].