Newway Photomask(SH:688401) Huaan Securities·2025-11-12 07:38Investment Rating - The investment rating for the company is "Accumulate" (maintained) [1] Core Views - The company reported a significant improvement in profitability for Q3, with a revenue of 828 million yuan, representing a year-on-year increase of 37.25%, and a net profit of 172 million yuan, up 41.88% year-on-year. In Q3 alone, revenue was 283 million yuan, a 36.80% increase year-on-year, and net profit was 65 million yuan, reflecting a 69.08% year-on-year growth [4][5] - The gross margin for Q3 was 36.40%, an increase of 1.30 percentage points year-on-year, while the net margin was 23.09%, up 4.41 percentage points year-on-year. The company expects further improvement in profitability due to ongoing product structure optimization and refined cost management [4][5] Summary by Sections Financial Performance - For the first three quarters of 2025, the company achieved a revenue of 827 million yuan, with a net profit of 172 million yuan. The Q3 results showed a revenue of 283 million yuan and a net profit of 65 million yuan [4] - The projected revenues for 2025-2027 are 1.171 billion yuan, 1.589 billion yuan, and 2.172 billion yuan respectively, with corresponding net profits of 274 million yuan, 375 million yuan, and 523 million yuan [6][9] Business Segments - In the flat panel display mask segment, the company is the only domestic and fourth globally to master G11 mask technology, with a projected global market share of 25.52% in 2024, ranking second. The company is positioned to benefit from high utilization rates in G11 panel lines [5] - In the semiconductor mask segment, the company has made significant progress with its subsidiary's 90nm process products, which have passed customer validation. The company is also a leading supplier in advanced packaging, catering to major manufacturers [6] Investment Recommendations - The company is expected to see revenue growth driven by its advancements in technology and market positioning, with EPS projected at 1.42 yuan, 1.94 yuan, and 2.70 yuan for 2025, 2026, and 2027 respectively, and corresponding P/E ratios of 32.40, 23.69, and 16.98 [6][9]