Workflow
完美世界(002624):25年三季报点评:《诛仙2》、《P5X》贡献Q3增量,期待《异环》上线

Investment Rating - The report maintains a "Buy" rating for the company, with a target price of 16.20 CNY, based on a 20x PE ratio for 2026 [3][5]. Core Insights - The company's core game "Yihuan" is expected to launch in 2026, contributing to revenue growth. The projected net profits for 2025-2027 are 780 million, 1.571 billion, and 1.607 billion CNY respectively [3]. - The company reported a Q3 revenue of 1.73 billion CNY, a year-on-year increase of 31%, primarily driven by the growth of "Zhu Xian World" [8]. - The film and television segment has turned profitable, with a revenue of 920 million CNY in the first three quarters of 2025, a year-on-year increase of 433% [8]. Financial Summary - Revenue for 2023 is projected at 7.791 billion CNY, with a year-on-year growth of 1.6%. For 2024, revenue is expected to decline by 28.5% to 5.570 billion CNY [4]. - The gross margin for Q3 2025 was reported at 64.8%, an increase of 13.1 percentage points year-on-year, attributed to improved margins in the film and television sector [8]. - The net profit attributable to the parent company for Q3 2025 was 160 million CNY, compared to a loss of 210 million CNY in the same period last year [8].