VeriSilicon(SH:688521) Shenwan Hongyuan Securities·2025-11-14 08:50Investment Rating - The report maintains a "Buy" rating for the company [2] Core Insights - The company reported a significant revenue increase of 78% year-on-year in Q3 2025, with total revenue reaching 1.281 billion yuan [6] - The company is positioned as the largest domestic and eighth largest global design IP vendor, benefiting from the ASIC customization trend [6] - The company has adjusted its revenue forecasts upward while lowering profit margins due to increased R&D investments [6] Financial Data and Profit Forecast - Total revenue for 2025 is projected at 3.353 billion yuan, with a year-on-year growth rate of 44.4% [5] - The company expects to incur a net loss of 661 million yuan in 2025, with a gradual improvement in profitability anticipated by 2027 [5][7] - R&D expenses are projected to be 1.677 billion yuan in 2025, accounting for 42.47% of revenue [6][7] Market Position and Orders - The company secured new orders worth 15.93 billion yuan in Q3 2025, a year-on-year increase of 145.8%, with AI-related orders constituting approximately 65% [6] - The company has a strong order backlog, with new orders in the first three quarters of 2025 exceeding the total for the entire year of 2024 [6] Strategic Acquisitions - The company plans to acquire a 97.0070% stake in Chipai Technology to enhance its RISC-V CPU IP offerings [6]