C&D INC.(SH:600153) Haitong Securities International·2025-11-14 11:43Investment Rating - The report assigns an "Outperform" rating to the company, with a target price of RMB 12.28 based on a 12x PE for 2025 [4][15]. Core Insights - The overall performance of the company has been dragged down by Lianfa Group and Red Star Macalline Group Corporation, with a slight revenue decrease of 0.63% year-on-year in the first three quarters of 2025, totaling RMB 4989.83 billion. The net profit attributable to shareholders was RMB 1.15 billion, down 44.19% year-on-year [4][16]. - The supply chain business has shown resilience, contributing RMB 2.34 billion in net profit attributable to shareholders, up 4.21% year-on-year, with significant growth in overseas business [17]. - The real estate sector has experienced mixed performance, with a net loss attributable to shareholders of RMB 226 million, although contract sales for C&D Real Estate increased by 12.6% year-on-year [18]. Financial Summary - Total revenue for 2023 is projected at RMB 763.68 billion, with a decline of 8.3% year-on-year. The net profit attributable to shareholders is expected to be RMB 13.10 billion, reflecting a significant increase of 108.8% year-on-year [3][5]. - The company forecasts EPS of RMB 1.02 for 2025, with a gradual increase to RMB 1.33 by 2027 [4][15]. - The net cash flow from operating activities turned positive to RMB 6.69 billion from a negative RMB 14.11 billion in 2024, primarily due to increased supply chain bill settlements and real estate sales [16].