LEAPMOTOR(HK:09863) ZHONGTAI SECURITIES·2025-11-19 11:48Investment Rating - The report maintains a "Buy" rating for the company, indicating an expected relative performance increase of over 15% against the benchmark index within the next 6 to 12 months [12]. Core Insights - The company achieved its first half-year profit, with both domestic and international sales accelerating significantly [3]. - The third quarter of 2025 saw the company report revenue of 19.45 billion yuan, reflecting a year-on-year increase of 97.3% and a quarter-on-quarter increase of 36.7% [4]. - The gross margin for Q3 2025 reached 14.5%, showing improvements both year-on-year and quarter-on-quarter, primarily due to increased sales volume and cost management [5]. - The company delivered 174,000 vehicles in Q3 2025, maintaining its position as the top new force in vehicle deliveries for eight consecutive months [7]. - The company is expanding its product matrix and sales channels, with a significant increase in sales service network coverage [6][8]. Financial Performance Summary - Revenue projections for the company are as follows: 32.16 billion yuan in 2024, 63.90 billion yuan in 2025, 113.20 billion yuan in 2026, and 174.00 billion yuan in 2027, with growth rates of 92%, 99%, 77%, and 54% respectively [3][9]. - The company is expected to turn a profit in 2025, with a projected net profit of 738 million yuan, followed by 6.27 billion yuan in 2026 and 8.43 billion yuan in 2027 [3][9]. - The net asset return rate is projected to improve significantly, reaching 7% in 2025 and 45% in 2026 [3][9]. - The company’s cash flow per share is expected to turn positive in 2025, with projections of 15.74 yuan in 2026 and 18.80 yuan in 2027 [3][9].