Nvidia(US:NVDA) GUOTAI HAITONG SECURITIES·2025-11-21 13:10Investment Rating - The report maintains a "Buy" rating for Nvidia (NVDA.O) [7][11]. Core Insights - Nvidia's Q3 performance and strong guidance counter the concerns regarding an AI bubble, indicating genuine resilience in AI demand [3][11]. - The company has adjusted its revenue forecasts for FY2026E-FY2028E to $213.7 billion, $341 billion, and $412.5 billion respectively, with corresponding Non-GAAP net profits of $114.2 billion, $193.1 billion, and $234.5 billion [11][12]. Financial Summary - Revenue projections for Nvidia are as follows (in million USD): - FY2024: $60,922 (125.9% YoY growth) - FY2025: $130,497 (114.2% YoY growth) - FY2026E: $213,695 (63.8% YoY growth) - FY2027E: $341,044 (59.6% YoY growth) - FY2028E: $412,504 (21.0% YoY growth) [5][11]. - Non-GAAP net profit projections are: - FY2024: $32,312 (286.3% YoY growth) - FY2025: $74,266 (129.8% YoY growth) - FY2026E: $114,187 (53.8% YoY growth) - FY2027E: $193,110 (69.1% YoY growth) - FY2028E: $234,537 (21.5% YoY growth) [5][11]. Market Data - Current stock price is $180.64, with a 52-week price range of $94.31 to $207.04 [7][8]. - The current market capitalization is approximately $4.39 trillion [8]. Earnings Forecast and Investment Recommendations - The report suggests a target price of $252 for FY2027, based on a PE ratio of 32X, maintaining the "Buy" rating [11][12]. - The strong Q3 results included a revenue of $57 billion, exceeding Bloomberg's consensus estimate of $55.1 billion, with data center revenue growing by 66% YoY to $51.2 billion [11].