Investment Rating - The report maintains a "Buy" rating for the company [1][9]. Core Insights - The company reported a revenue of 5.5 billion RMB for Q3 2025, representing a year-over-year increase of 10.4%. The adjusted net profit reached 1.06 billion RMB, up 17% year-over-year, with an adjusted net profit margin of 19.2%, an increase of 1.0 percentage points year-over-year [4][6]. Financial Performance - The core online travel platform achieved a revenue of 4.6 billion RMB in Q3 2025, reflecting a year-over-year growth of 15%, with an operating profit margin of 31.2% [6]. - Revenue from transportation ticketing was 2.2 billion RMB, up 9% year-over-year, driven by user demand insights and enriched value-added services [6]. - Accommodation bookings generated 1.58 billion RMB, also up 15% year-over-year, supported by an increase in high-quality hotel room nights and brand recognition in lower-tier cities [6]. - The vacation business faced a revenue decline of 8% year-over-year, totaling 900 million RMB, primarily due to security issues in Southeast Asia [6]. - The average monthly paying user count reached 47.7 million, a 2.8% increase year-over-year, with a total of 253 million annual paying users, up 8.8% year-over-year [6]. Earnings Forecast and Valuation - The company is projected to benefit from the release of domestic travel demand, increased penetration in lower-tier markets, and international business expansion. Revenue forecasts for 2025-2027 are adjusted to 19.3 billion RMB, 21.9 billion RMB, and 24.5 billion RMB, respectively, with corresponding net profits of 2.9 billion RMB, 3.2 billion RMB, and 3.7 billion RMB [6][8]. - The target market capitalization for 2026 is set at 60.2 billion RMB, with a target price of 28 HKD per share, maintaining the "Buy" rating [7].
同程旅行（00780）：——（0780.HK）2025Q3财报点评：同程旅行（00780）：核心OTA稳健增长，关注国际业务发展