WTECL(SH:600157) Tebon Securities·2025-12-04 11:10Investment Rating - The report maintains a "Buy" rating for Yongtai Energy (600157.SH) [2] Core Views - The company has initiated a share repurchase plan, aiming to buy back A-shares worth between 300 million to 500 million RMB, which is expected to enhance market confidence and optimize the capital structure [9] - Yongtai Energy has been included in the CSI A500 Index, highlighting its leading position and investment value, which may attract more long-term investors [9] - The construction progress of the Haizetan coal mine is ahead of schedule, with expected production capacity reaching 10 million tons per year by 2027 [9] - The report projects net profits for 2025, 2026, and 2027 to be 348 million, 972 million, and 1.524 billion RMB respectively, reflecting a slight adjustment from previous forecasts [9] Financial Data Summary - Total shares outstanding: 21,817.76 million [7] - Current price: 1.61 RMB [2] - Market capitalization: 35,999.31 million RMB [7] - Revenue forecast for 2024, 2025, 2026, and 2027: 28,357 million, 25,143 million, 27,193 million, and 28,714 million RMB respectively [7] - Net profit forecast for 2024, 2025, 2026, and 2027: 1,561 million, 348 million, 972 million, and 1,524 million RMB respectively [7] - Gross margin for 2024, 2025, 2026, and 2027: 25.1%, 19.7%, 23.0%, and 24.2% respectively [7] - Return on equity for 2024, 2025, 2026, and 2027: 3.3%, 0.7%, 2.0%, and 3.1% respectively [7]