HZSY(SH:600191) Huaxin Securities·2025-12-05 13:30Investment Rating - The report assigns a "Buy" rating for the company, marking it as the first recommendation [1][10]. Core Insights - The completion of the shareholder structure adjustment has positioned Zhongyu Food as the actual controlling entity, which is expected to enhance operational efficiency and profitability in existing businesses while facilitating the launch of new high-value product lines [4][8]. - The company has reported a revenue of 415 million yuan for the first three quarters of 2025, reflecting a year-on-year growth of 0.27%, with a net profit of 57 million yuan, up 31.94% [3][10]. Summary by Sections Market Performance - The company's stock price has shown a range from 6.1 to 12.34 yuan over the past 52 weeks, with an average daily trading volume of 126.35 million yuan [1]. Business Overview - The core business revolves around grain deep processing, with related revenue accounting for 86.17% of total income in the first half of 2025, primarily from gluten powder and edible alcohol products [5][6]. - The introduction of Zhongyu Food as the main controlling force is expected to resolve existing competition in gluten powder and alcohol sectors by April 2028, enhancing market opportunities [5][8]. New Product Development - The company is expanding into high-value bioproducts with the introduction of xanthan gum and resistant dextrin, which are anticipated to improve profit margins and product mix in the long term [7][8]. - The xanthan gum project commenced construction in August 2023, with an expected annual capacity of 20,000 tons, while the resistant dextrin production lines are undergoing technical upgrades [7]. Financial Projections - Revenue forecasts for 2025, 2026, and 2027 are projected at 634 million, 1.119 billion, and 1.514 billion yuan respectively, with corresponding EPS of 0.17, 0.25, and 0.30 yuan [10][12]. - The report anticipates significant growth in net profit, with projections of 84 million, 119 million, and 148 million yuan for the same years, reflecting growth rates of 231.8% and 41.5% in subsequent years [12][13].