Zhongyuan Expressway(SH:600020) Tai Ping Yang Zheng Quan·2025-12-16 11:12Investment Rating - The report maintains an "Accumulate" rating for Zhongyuan Expressway (600020) [1][5] Core Views - Zhongyuan Expressway has shown steady profit growth in 2025, with a projected completion of new road assets in the coming year [1][4] - The company reported a total revenue of 4.888 billion RMB for the first three quarters of 2025, representing a year-on-year increase of 3.89%, and a net profit attributable to shareholders of 961 million RMB, up 16.78% year-on-year [3][4] - The company plans to maintain a dividend payout ratio of no less than 40% over the next three years, with a cash dividend of approximately 382 million RMB for 2024, translating to a dividend per share of about 0.17 RMB [3][4] Financial Summary - Total revenue for 2024 is projected at 6.969 billion RMB, with a year-on-year growth of 22.20% [6] - The net profit for 2025 is estimated at 999 million RMB, reflecting a year-on-year increase of 12.62% [6] - The diluted earnings per share (EPS) for 2025 is expected to be 0.44 RMB, with a price-to-earnings (PE) ratio of 9.72 [6][8] - The company's core business, highway toll revenue, accounted for 72% of total revenue, with a gross profit contribution of 1.837 billion RMB [4][6]