Huarui Precision(SH:688059) Guotou Securities·2025-12-17 09:28Investment Rating - The report assigns a "Buy-A" rating to the company with a 12-month target price of 110.05 CNY, corresponding to a 35x PE for 2026 [4][6]. Core Insights - The company is a leading domestic manufacturer of hard alloy CNC tools, with a strong focus on product structure optimization and capacity expansion since its IPO in 2021. The company has seen a revenue recovery in 2025, achieving 771 million CNY in revenue for the first three quarters, a year-on-year increase of 31.9%, and a net profit of 137 million CNY, up 78.4% year-on-year [1][4]. - The demand for CNC tools is closely tied to the manufacturing industry's recovery, with the company positioned to capture market share and improve profitability as the industry stabilizes [4][2]. - The company is actively expanding into high-end CNC tools and has established overseas subsidiaries to enhance its global presence and R&D capabilities [2][3]. Summary by Sections 1. Company Overview - The company specializes in hard alloy CNC tools and has a strong technical team from the industry’s "Huangpu Military Academy," Zhuzhou Diamond. It has expanded its product offerings from CNC blades to complete tools and customized solutions [1][20]. - The company’s revenue for 2024 was 759 million CNY, with a breakdown of revenue from turning, milling, drilling, and complete tools [14]. 2. Market Dynamics - The CNC tool market is experiencing a dual drive from stable general demand and the upgrade of high-end manufacturing structures. The global market for tools exceeds 200 billion CNY, with significant growth potential from international expansion [2][4]. - The company is focusing on high-end tool innovation and enhancing service for large clients, positioning itself as a leader in domestic high-end replacement [2][3]. 3. Product Development - The company is accelerating the development of humanoid robots and AI software, which can enhance machining efficiency by 5%-30%. This aligns with trends in the humanoid robot industry [3][4]. - The company has seen a significant increase in production capacity and is focusing on high-end product development to meet market demands [19][31]. 4. Financial Projections - Revenue projections for 2025-2027 are 1.05 billion CNY, 1.26 billion CNY, and 1.45 billion CNY, with year-on-year growth rates of 38.3%, 20.0%, and 14.7% respectively. Net profits are expected to reach 180 million CNY, 290 million CNY, and 370 million CNY during the same period [4][5]. - The company’s net profit margin is projected to improve significantly, reflecting operational efficiencies and market recovery [31][30]. 5. Competitive Position - The company is well-positioned in the CNC tool market, with a stable share and a focus on high-end products. The competitive landscape is evolving, with opportunities for growth in both domestic and international markets [2][4]. - The company’s strategic initiatives include enhancing R&D investment and expanding its sales network to capture more market share [19][22].